Accueil > Relations avec les Investisseurs > Info financière > Principales données financières >
Balance sheet
Balance sheet
| ASSETS In million euros |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
| Fixed assets |
4,074 |
4,597 |
9,610 |
9,559 |
10,239 |
2,184 |
2,325 |
1.742 |
| Godwill and other intangibles |
892 |
1,790 |
6,805 |
6,688 |
7,561 |
17,022 |
16,948 |
15,480 |
| Investment in associated companies |
832 |
660 |
690 |
1,711 |
1,340 |
1,374 |
1,461 |
1,899 |
| Other non-current assets |
851 |
922 |
1,166 |
1,804 |
1,853 |
3,039 |
2,480 |
2,828 |
| Non-current assets |
6,650 |
7,969 |
18,271 |
19,762 |
20,994 |
23,620 |
23,214 |
21,403 |
| Current assets |
445 |
478 |
946 |
1,065 |
1,227 |
1,253 |
1,466 |
1,346 |
| Assets held for sale |
|
|
|
|
|
|
612 |
|
| Total Assets |
7,095 |
8,447 |
19,217 |
20,828 |
22,221 |
24,873 |
25,292 |
22,749 |
| LIABILITIES |
|
|
|
|
|
|
|
|
| Share capital |
1,654 |
1,572 |
1,756 |
1,853 |
1,748 |
1,850 |
1,958 |
2,328 |
| Share premium and reserves |
719 |
877 |
1,167 |
1,356 |
1,006 |
1,526 |
1,401 |
17 |
| Profit |
489 |
511 |
530 |
682 |
618 |
624 |
662 |
720 |
| Minority interests |
42 |
76 |
994 |
1,129 |
1,406 |
1,334 |
1,433 |
1,351 |
| Shareholder's equity |
2,904 |
3,036 |
4,447 |
5,020 |
4,779 |
5,334 |
5,453 |
4,416 |
| Debt |
2,801 |
3,227 |
11,088 |
11,643 |
12,751 |
13,837 |
14,238 |
13,462 |
| Other non-current liabilities |
309 |
609 |
1,687 |
1,655 |
1,900 |
3,272 |
3,307 |
2,876 |
| Non-current liabilities |
3,110 |
3,836 |
12,775 |
13,298 |
14,651 |
17,109 |
17,545 |
16,328 |
| Debt |
671 |
1,026 |
1,080 |
1,230 |
1,607 |
1,094 |
895 |
820 |
| Other current liabilities |
410 |
549 |
916 |
1,280 |
1,184 |
1,335 |
1,398 |
1,185 |
| Current liabilities |
1,081 |
1,574 |
1,996 |
2,510 |
2,791 |
2,429 |
2,293 |
2,005 |
| Total liabilities |
7,095 |
8,447 |
19,217 |
20,828 |
22,221 |
24,873 |
25,292 |
22,749 |
Download .xls version 
As from and including 2004, figures prepared as per the International Financial Reporting Standards (IFRS).
For 2009, 2010 and 2011, produced applying the IFRIC 12.
The annual accounts for 2005 and 2010 contain details of the impact of applying the aforementioned standards IFRS (2005) and IFRIC 12 (2010).
From 2011 data without parkings and logistics parks.
| ASSETS In million euros |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
| Intangible fixed assets |
9 |
10 |
30 |
86 |
94 |
87 |
262 |
| Tangible fixed assets |
2.447 |
2.473 |
2.913 |
3.313 |
3.263 |
4.288 |
6.622 |
| Financial investment |
35 |
54 |
84 |
269 |
377 |
582 |
800 |
| Net fixed assets |
2.491 |
2.536 |
3.027 |
3.668 |
3.734 |
4.957 |
7.684 |
| Consolidation goodwill |
13 |
13 |
20 |
102 |
213 |
925 |
909 |
| Deferred expenses |
0 |
0 |
62 |
109 |
105 |
274 |
632 |
| Current assets |
48 |
33 |
83 |
212 |
215 |
303 |
460 |
| Total assets |
2.552 |
2.582 |
3.192 |
4.091 |
4.267 |
6.459 |
9.685 |
| LIABILITIES |
|
|
|
|
|
|
|
| Share capital |
722 |
758 |
795 |
835 |
876 |
1.037 |
1.576 |
| Share premium |
0 |
0 |
0 |
0 |
0 |
116 |
580 |
| Reserves |
802 |
806 |
798 |
787 |
783 |
765 |
716 |
| Profit |
149 |
142 |
149 |
163 |
172 |
195 |
355 |
| Interim dividend |
(55) |
(57) |
(61) |
(64) |
(66) |
(79) |
(120) |
| Shareholder's equity |
1.618 |
1.649 |
1.681 |
1.721 |
1.765 |
2.034 |
3.107 |
| Minority interests |
56 |
58 |
98 |
177 |
144 |
90 |
28 |
| Negative consolidations differences |
0 |
0 |
16 |
15 |
23 |
22 |
41 |
| Deferred income |
2 |
2 |
7 |
11 |
21 |
24 |
96 |
| Provisions for liabilities and expenses |
631 |
691 |
758 |
813 |
893 |
1.387 |
2.285 |
| Long-term creditors |
49 |
53 |
467 |
923 |
864 |
1.607 |
2.640 |
| Short-term creditors |
196 |
129 |
165 |
431 |
557 |
1.295 |
1.488 |
| Total liabilities |
2.552 |
2.582 |
3.192 |
4.091 |
4.267 |
6.459 |
9.685 |
Download .xls version 